Consolidated financial statements

Consolidated statement of changes in equity

in CHF thousand

Share capital

Capital reserves

Treasury shares

Goodwill

Retained earnings

Equity excluding minorities

Minorities

Equity including minorities

As at 31.12.2019

12 000

4 174

– 45

– 61 736

485 318

439 711

1 578

441 289

Distribution to shareholders

0

– 16

– 16

Purchases in minorities

– 1 285

– 1 285

– 315

– 1 600

Nominal value reduction

– 10 800

2

– 10 798

– 10 798

Net result for the year

46 901

46 901

62

46 963

Treasury share purchases

– 1 543

– 1 543

– 1 543

Treasury share sales

– 20

1 375

1 355

1 355

Share-based compensation

– 6

186

180

180

Currency translation effects

– 3 805

– 3 805

– 158

– 3 963

As at 31.12.2020

1 200

4 150

– 27

– 63 021

528 414

470 716

1 151

471 867

Distribution to shareholders

– 4 200

– 6 598

– 10 798

0

– 10 798

Net result for the year

– 151 559

– 151 559

149

– 151 410

Treasury share purchases

– 394

– 394

– 394

Treasury share sales

– 6

241

235

235

Share-based compensation

180

180

180

Currency translation effects

746

746

68

814

As at 31.12.2021

1 200

– 56

0

– 63 021

371 003

309 126

1 368

310 494

The statutory reserves of the holding company and its subsidiaries as at 31 December 2021 amounted to CHF 27.4 million (prior year: CHF 24.0 million). Of this amount, CHF 17.2 million (prior year: CHF 9.5 million) cannot be distributed.

The company held no treasury shares as at 31 December 2021 (prior year: 376 shares). For further details see Note 34.

Goodwill amounting to CHF 1.3 million was offset against equity in 2020 as a result of the acquisitions of minority holdings (see also Notes 16 and 29).