Financial statements of CPH Chemie + Papier Holding AG
Balance sheet
in CHF thousand | Note | 31.12.2021 | 31.12.2020 | ||
Assets | |||||
Cash and cash equivalents and assets held for short-term disposal with a quoted market price | 2.9 | 32 624 | 52 176 | ||
Other short-term receivables | 2.10 | 4 569 | 4 398 | ||
– From third parties | 4 413 | 4 398 | |||
– From group member companies | 156 | 0 | |||
Prepaid expenses and accrued income | 0 | 0 | |||
Short-term financial receivables | 0 | 0 | |||
Total current assets | 37 193 | 56 574 | |||
Financial assets | 359 677 | 336 099 | |||
– Long-term receivables from third parties | 0 | 0 | |||
– Long-term receivables from group member companies | 2.11 | 359 677 | 336 099 | ||
Investments | 2.12 | 88 671 | 150 254 | ||
Property, plant and equipment | 432 | 395 | |||
Total non-current assets | 448 780 | 486 748 | |||
Total assets | 485 973 | 543 322 | |||
Equity and liabilities | |||||
Trade payables | 287 | 46 | |||
– To third parties | 287 | 46 | |||
– To group member companies | 0 | 0 | |||
Short-term interest-bearing liabilities | 59 | 21 | |||
– Towards third parties | 59 | 21 | |||
– Towards group member companies | 0 | 0 | |||
Other short-term liabilities | 1 | 1 | |||
– Towards third parties | 2.13 | 1 | 1 | ||
– Towards group member companies | 0 | 0 | |||
Accrued expenses and deferred income | 2.14 | 1 187 | 1 347 | ||
Total short-term liabilities | 1 534 | 1 415 | |||
Long-term interest-bearing liabilities | 100 000 | 100 000 | |||
– Corporate bond | 2.15 | 100 000 | 100 000 | ||
– Towards group member companies | 0 | 0 | |||
Total long-term liabilities | 100 000 | 100 000 | |||
Total liabilities | 101 534 | 101 415 | |||
Share capital | 2.16 | 1 200 | 1 200 | ||
Legal capital reserves | 2.17 | 7 | 4 207 | ||
– Capital contribution reserve | 7 | 4 207 | |||
Legal retained earnings | 10 016 | 10 016 | |||
Voluntary retained earnings | 419 795 | 412 176 | |||
Earnings available for distribution | – 46 579 | 14 335 | |||
– Balance brought forward from prior year | 0 | 0 | |||
– Profit/Loss for the year | – 46 579 | 14 335 | |||
Treasury shares | 2.18 | 0 | – 27 | ||
Total equity | 384 439 | 441 907 | |||
Total equity and liabilities | 485 973 | 543 322 |