Financial statements of CPH Chemie + Papier Holding AG

Balance sheet

in CHF thousand

Note

31.12.2021

31.12.2020

Assets

Cash and cash equivalents and assets held for short-term disposal with a quoted market price

2.9

32 624

52 176

Other short-term receivables

2.10

4 569

4 398

– From third parties

4 413

4 398

– From group member companies

156

0

Prepaid expenses and accrued income

0

0

Short-term financial receivables

0

0

Total current assets

37 193

56 574

Financial assets

359 677

336 099

– Long-term receivables from third parties

0

0

– Long-term receivables from group member companies

2.11

359 677

336 099

Investments

2.12

88 671

150 254

Property, plant and equipment

432

395

Total non-current assets

448 780

486 748

Total assets

485 973

543 322

Equity and liabilities

Trade payables

287

46

– To third parties

287

46

– To group member companies

0

0

Short-term interest-bearing liabilities

59

21

– Towards third parties

59

21

– Towards group member companies

0

0

Other short-term liabilities

1

1

– Towards third parties

2.13

1

1

– Towards group member companies

0

0

Accrued expenses and deferred income

2.14

1 187

1 347

Total short-term liabilities

1 534

1 415

Long-term interest-bearing liabilities

100 000

100 000

– Corporate bond

2.15

100 000

100 000

– Towards group member companies

0

0

Total long-term liabilities

100 000

100 000

Total liabilities

101 534

101 415

Share capital

2.16

1 200

1 200

Legal capital reserves

2.17

7

4 207

– Capital contribution reserve

7

4 207

Legal retained earnings

10 016

10 016

Voluntary retained earnings

419 795

412 176

Earnings available for distribution

– 46 579

14 335

– Balance brought forward from prior year

0

0

– Profit/Loss for the year

– 46 579

14 335

Treasury shares

2.18

0

– 27

Total equity

384 439

441 907

Total equity and liabilities

485 973

543 322