Financial information for the remaining divisions (unaudited)
Consolidated balance sheet for the remaining divisions (unaudited)
in CHF thousands | | | 31.12.2024 | | 31.12.2023 |
Assets | | | | | |
Cash and cash equivalents | | | 31 602 | | 35 379 |
Trade receivables | | | 48 280 | | 51 143 |
Other receivables | | | 9 713 | | 18 451 |
Inventories | | | 74 837 | | 72 479 |
Prepayments and accrued income | | | 5 200 | | 4 380 |
Total current assets | | | 169 632 | | 181 832 |
Tangible fixed assets | | | 128 814 | | 116 274 |
Financial assets | | | 27 831 | | 27 189 |
Intangible assets | | | 6 333 | | 2 636 |
Total fixed assets | | | 162 978 | | 146 099 |
Total assets | | | 332 610 | | 327 931 |
Equity and liabilities | | | | | |
Financial liabilities | | | 10 986 | | 723 |
Trade payables | | | 34 099 | | 35 970 |
Other payables | | | 2 381 | | 4 707 |
Provisions | | | 2 563 | | 8 848 |
Accrued expenses and deferred income | | | 31 390 | | 28 638 |
Total current liabilities | | | 81 419 | | 78 886 |
Financial liabilities | | | 7 952 | | - |
Provisions | | | 33 792 | | 32 274 |
Total non-current liabilities | | | 41 744 | | 32 274 |
Total liabilities | | | 123 163 | | 111 160 |
Share capital | | | 900 | | 900 |
Capital reserves | | | ‑ 55 | | ‑ 45 |
Own shares | | | ‑ 400 | | ‑ 408 |
Retained earnings | | | 209 002 | | 216 324 |
Total shareholders’ equity without minorities | | | 209 447 | | 216 771 |
Minorities | | | - | | - |
Total shareholders’ equity | | | 209 447 | | 216 771 |
Total equity and liabilities | | | 332 610 | | 327 931 |
The consolidated balance sheet above presents the financial values indicated for the remaining Chemistry and Packaging Divisions, excluding those for the spun-off Paper Division. It has been compiled on the basis of the full consolidated financial statements for 2023 and 2024 and the corresponding accounting records of CPH Group AG to permit a financial picture to be provided of the newly formed CPH Group AG.