Financial information for the remaining divisions (unaudited)

Consolidated balance sheet for the remaining divisions (unaudited)

in CHF thousands

31.12.2024

31.12.2023

Assets

Cash and cash equivalents

31 602

35 379

Trade receivables

48 280

51 143

Other receivables

9 713

18 451

Inventories

74 837

72 479

Prepayments and accrued income

5 200

4 380

Total current assets

169 632

181 832

Tangible fixed assets

128 814

116 274

Financial assets

27 831

27 189

Intangible assets

6 333

2 636

Total fixed assets

162 978

146 099

Total assets

332 610

327 931

Equity and liabilities

Financial liabilities

10 986

723

Trade payables

34 099

35 970

Other payables

2 381

4 707

Provisions

2 563

8 848

Accrued expenses and deferred income

31 390

28 638

Total current liabilities

81 419

78 886

Financial liabilities

7 952

-

Provisions

33 792

32 274

Total non-current liabilities

41 744

32 274

Total liabilities

123 163

111 160

Share capital

900

900

Capital reserves

‑ 55

‑ 45

Own shares

‑ 400

‑ 408

Retained earnings

209 002

216 324

Total shareholders’ equity without minorities

209 447

216 771

Minorities

-

-

Total shareholders’ equity

209 447

216 771

Total equity and liabilities

332 610

327 931

The consolidated balance sheet above presents the financial values indicated for the remaining Chemistry and Packaging Divisions, excluding those for the spun-off Paper Division. It has been compiled on the basis of the full consolidated financial statements for 2023 and 2024 and the corresponding accounting records of CPH Group AG to permit a financial picture to be provided of the newly formed CPH Group AG.

See also the full consolidated balance sheet which forms part of the consolidated financial statements of CPH Group AG.