Notes on the financial statements of CPH Group AG

Notes

1. Loans granted to group companies

Loans granted to group companies decreased by CHF 157.7 million in 2024. The reduction is primarily attributable to the spinning-off of the Paper Division with effect from 25 June 2024.

2. Investments

31.12.2024

31.12.2023

Currency

Capital in thousands

Shareholding

Capital in thousands

Shareholding

Chemistry

Zeochem AG, Rüti ZH, Switzerland1

CHF

1 000

100 %

1 000

100 %

Zeochem LLC, Louisville, USA

USD

36 547

100 %

36 547

100 %

Zeochem d.o.o., Zvornik, Bosnia and Herzegovina

BAM

2

100 %

2

100 %

Jiangsu Zeochem Technology Co. Ltd., Lianyungang, China1

CNY

82 800

100 %

82 8002

100 %2

Zeochem Pte. Ltd., Singapore, Singapore

SGD

1

100 %

1

100 %

Sorbchem India Pvt. Ltd., Vadodara, India3

INR

876 508

100 %

n/a

n/a

Packaging

Perlen Packaging AG, Root, Switzerland1

CHF

24 000

100 %

24 000

100 %

Perlen Packaging L.L.C., Whippany, USA

USD

1 000

100 %

1 000

100 %

Perlen Packaging GmbH, Müllheim, Germany

EUR

1 300

100 %

1 300

100 %

Perlen Packaging (Suzhou) Co., Ltd., Suzhou, China

USD

13 000

100 %

13 000

100 %

Perlen Packaging Anápolis Indústria e Comércio Ltda., Anápolis, Brazil

BRL

142 4654

100 %

18 174

100 %

Spun-off Paper Division with real estate5

Perlen Industrieholding AG, Root, Switzerland6

CHF

n/a

n/a

n/a

n/a

Perlen Papier AG, Root, Switzerland

CHF

n/a

n/a

81 000

100 %

APS Altpapier Service Schweiz AG, Root, Switzerland

CHF

n/a

n/a

100

100 %

Perlen Deutschland GmbH, Munich, Germany

EUR

n/a

n/a

100

100 %

Perlen Immobilien AG, Root, Switzerland

CHF

n/a

n/a

500

100 %

Perlen Papier Immobilien AG, Root, Switzerland

CHF

n/a

n/a

1 000

100 %

Hotel & Gasthaus Die Perle AG, Root, Switzerland7

CHF

n/a

n/a

100

100 %

1 held directly by CPH Group AG

2 until 18 September 2023: 92 % of CNY 90 million; see Note 32 to the consolidated financial statements

3 acquired on 29 April 2024; see Note 33 to the consolidated financial statements

4 BRL 124 million capital increase effective 9 December 2024

5 spin-off of Paper Division effective 25 June 2024; see Note 34 to the consolidated financial statements

6 founded with a share capital of CHF 0.3 million on 20 March 2024

7 founded on 6 September 2023

3. Interest-bearing liabilities

Interest-bearing liabilities include an unsecured short-term bank loan which was procured to finance the acquisition of Sorbchem India Pvt. Ltd. and the spinning-off of the Paper Division.

4. Share capital

The share capital of CHF 0.9 million consists of 6 000 000 registered shares of CHF 0.15 nominal value. Share capital was reduced by CHF 0.3 million from its previous CHF 1.2 million (and the shares’ nominal value by CHF 0.05 from the previous CHF 0.20 per share) with the spin-off of the Paper Division effective 25 June 2024.

5. Treasury shares

Number of shares

2024

2023

Treasury shares as at 1 January

4 830

-

Purchases

7 390

6 863

Sales

‑ 129

-

Share-based remuneration

‑ 2 465

‑ 1 016

Transfer to group companies

‑ 3 426

‑ 1 017

Treasury shares as at 31 December

6 200

4 830

A total of 7 390 (prior year: 6 863) treasury shares were purchased in 2024 at an average purchase price of CHF 67.88 (prior year: CHF 85.54) per share. A total of 129 treasury shares were sold in the year under review (prior year: none) at an average sale price of CHF 83.40 per share. A total of 2 465 (prior year: 1 016) shares with a vesting period of three years (with no further performance, profit or other vesting conditions) were definitively awarded in 2024 in the form of share-based remuneration. The resulting personnel expense at a share price on assignment of CHF 84.73 (prior year: CHF 88.54) per share amounted to CHF 0.2 million (prior year: CHF 0.1 million). A further 3 426 (prior year: 1 017) treasury shares were transferred to group companies for their share-based remuneration at an average transaction value of CHF 84.73 (prior year: CHF 88.54) per share.

6. Number of full-time-equivalent employees

The average number of employees (in full-time equivalents) was below ten in both the year under review and the prior year.

7. Off-balance-sheet leasing obligations

As at the balance sheet date and as at the prior-year balance sheet date, there were no off-balance-sheet leasing obligations.

8. Guarantees to third parties

Total guarantees for obligations to third parties amount to CHF 19.2 million (prior year: CHF 11.8 million). As in the prior year, CPH Group AG continues to provide a guarantee of up to CHF 10.0 million for the obligations of Zeochem AG, Rüti (Switzerland) towards Canton Zurich in respect of the lake bed clean-up in Uetikon (Switzerland): see also Note 20, Provisions in the notes to the consolidated financial statements. Further guarantees totalling CHF 9.2 million exist for group companies’ liabilities (prior year: CHF 1.8 million).

9. Contingent liabilities

Under the corresponding group taxation provisions, CPH Group AG is jointly and severally liable for the value-added tax obligations of its Swiss-domiciled companies.

10. Asset transfers

One group company transferred assets of CHF 125 million to CPH Group AG under a contractual agreement of 16 May 2024 in preparation for the spinning-off of the Paper Division. CPH Group AG also transferred assets of CHF 180 million to a group company under a contractual agreement of 10 June 2024 to the same end. These asset transfers had no impact on employees.

11. Events after the balance sheet date

No events occurred between the balance sheet date and 18 February 2025, the date of the approval and release for publication of these annual financial statements by the Board of Directors, which would require adjustments to the company’s assets, equity and liabilities or would need to be disclosed here. These financial statements are also subject to the approval of the Annual General Meeting of 18 March 2025.