Consolidated financial statements

Consolidated balance sheet

in CHF thousands

Note

31.12.2024

31.12.2023

Assets

Cash and cash equivalents

10

31 602

107 640

Trade receivables

11

48 280

71 100

Other receivables

12

9 713

19 285

Inventories

13

74 837

102 077

Prepayments and accrued income

5 200

5 847

Total current assets

169 632

305 949

Tangible fixed assets

14

128 814

221 977

Financial assets

15

27 831

66 339

Intangible assets

16

6 333

3 926

Total fixed assets

162 978

292 242

Total assets

332 610

598 191

Equity and liabilities

Financial liabilities

17

10 986

723

Trade payables

18

34 099

71 039

Other payables

19

2 381

7 724

Provisions

20

2 563

8 848

Accrued expenses and deferred income

21

31 390

32 278

Total current liabilities

81 419

120 612

Financial liabilities

17

7 952

-

Other liabilities

-

48

Provisions

20

33 792

41 260

Total non-current liabilities

41 744

41 308

Total liabilities

123 163

161 920

Share capital

22

900

1 200

Capital reserves

‑ 55

‑ 45

Own shares

23

‑ 400

‑ 408

Retained earnings

24

209 002

435 524

Total shareholders’ equity without minorities

209 447

436 271

Minorities

-

-

Total shareholders’ equity

209 447

436 271

Total equity and liabilities

332 610

598 191

The consolidated balance sheet above contains the financial values indicated not only for the remaining Chemistry and Packaging Divisions but also for the spun-off Paper Division up until its spin-off on 25 June 2024. See also Note 34, Spin-off of the Paper Division.