Key figures

CPH Group net sales trends

CPH Group EBITDA trends

CPH Group net sales by division

CPH Group net sales by region

The CPH Group

in CHF thousand

2018

2017

2016

2015

2014

Net sales

533 543

469 767

434 835

420 046

492 463

Earnings before interest, taxes, depreciation and amortization (EBITDA)

83 121

33 761

36 935

12 222

50 835

in % of net sales

15.6 

7.2 

8.5 

2.9 

10.3 

Earnings before interest and taxes (EBIT)

51 633

2 901

5 891

− 21 818

16 037

in % of net sales

9.7 

0.6 

1.4 

− 5.2 

3.3 

Financial result

− 5 976

− 6 604

− 5 066

− 12 101

− 5 621

Earnings before taxes and extraordinary items

45 657

− 3 703

825

− 33 919

10 416

Net result for the year 1)

42 280

16 187

− 7 714

− 33 123

10 502

in % of net sales

7.9 

3.4 

− 1.8 

− 7.9 

2.1 

in % of equity

10.4 

4.1 

− 2.0 

− 8.2 

2.4 

in % of total capital

5.3 

2.3 

− 1.1 

− 5.3 

1.5 

Cash flow

68 961

14 467

28 271

7 183

40 795

Investments in tangible assets (gross)

22 299

32 314

20 720

21 922

19 170

Free cash flow

18 274

12 857

1 938

1 355

430

Balance sheet total 1)

800 469

697 552

672 427

623 955

688 388

Fixed assets

447 172

455 307

450 304

436 922

455 987

in % of balance sheet total

55.9 

65.3 

67.0 

70.0 

66.2 

Equity

407 144

396 245

380 782

402 706

442 003

in % of balance sheet total

50.9 

56.8 

56.6 

64.5 

64.2 

Net cash

− 56 890

− 73 071

− 82 099

− 80 175

− 75 380

Personnel at year-end

1 081

1 019

985

858

860

1) Including minorities

CPH Chemie + Papier Holding AG

in CHF thousand

2018

2017

2016

2015

2014

Net result for the year

13 089

7 084

− 8 371

− 30 973

− 295

Equity

396 588

387 358

384 169

396 141

431 055

Per-share statistics 1)

in CHF

2018

2017

2016

2015

2014

Share price

high

89.00

57.30

42.20

59.90

63.80

low

54.00

39.00

29.80

30.00

55.95

on 31 December

82.50

53.55

40.00

31.40

56.45

Equity per share 2)

67.87

66.06

63.49

67.12

73.67

Net result per share 2)

7.05

2.66

− 1.32

− 5.52

1.75

Cash flow per share 2)

11.50

2.41

4.71

1.20

6.80

Dividend per share 3)

1.80

0.65

0.65

0.60

0.65

1) All information restated in view of the 1:20 share split of 10 April 2015

2) Based on consolidated financial statements; excluding minorities

3) For 2018: Board’s recommendation to the 2019 Ordinary General Meeting