20. Provisions

in CHF thousands

Environment

Major repairs

Deferred income taxes

Other provisions

Total provisions

Provisions as at 1 January 2024

26 064

8 986

11 142

3 916

50 108

Addition

-

-

2 147

1 286

3 433

Utilization

‑ 3 305

-

‑ 585

‑ 815

‑ 4 705

Release

-

-

‑ 908

‑ 2 681

‑ 3 589

Spin-off of Paper Division; see Note 32

-

‑ 8 986

-

-

‑ 8 986

Currency translation

-

-

88

6

94

Provisions as at 31 December 2024

22 759

-

11 884

1 712

36 355

Addition

2 028

-

1 826

1 274

5 128

Utilization

‑ 757

-

‑ 437

‑ 668

‑ 1 862

Release

-

-

‑ 70

‑ 39

‑ 109

Acquisition of subsidiary; see Note 31

-

-

1 091

516

1 607

Currency translation

-

-

‑ 170

‑ 12

‑ 182

Provisions as at 31 December 2025

24 030

-

14 124

2 783

40 937

Thereof:

– current

1 075

-

-

2 597

3 672

– non-current

22 955

-

14 124

186

37 265

Environmental provisions relate to the environmental protection measures required at former Zeochem production sites. These include the lake bed clean-up in Uetikon am See (Switzerland), the former production site in Full-Reuenthal (Switzerland) and obligations associated with various waste disposal sites. The lake bed clean-up began in 2022 and should be completed in three to five years. It is being conducted in close collaboration with the Canton Zurich Building Department, which has the project lead, with CPH Group represented in the project steering group. 80 % of the costs of the clean-up are being borne by CPH Group and 20 % thereof by Canton Zurich. The work is being financed with the funds generated by the sale of the Uetikon site to Canton Zurich in 2016. The costs involved are not cash-relevant, and reduce both the provisions effected for the work and the remaining receivable from Canton Zurich (see also Note 12, Other receivables and Note 15, Financial assets).

The provisions for major repairs related to the renovation work needed on the weir in Perlen (Switzerland) under the concession requirements of Canton Lucerne and concerned the Paper Division, which was spun-off effective 25 June 2024. See also Note 32.

For the provisions for deferred income taxes, please see Note 8, Income taxes. Other provisions include provisions for claims connected with customer complaints.

The provision amounts were reviewed as at the balance sheet date and adjusted in line with the latest estimates and assessments. New findings on the scope and the costs of the actions needed – in the light of the requirements of the authorities, work progress to date and inflation-based increases in construction costs – entailed an increase in the provision amounts (see also Note 7, Non-operating result).