Financial information for the continued divisions

Consolidated balance sheet for the continued divisions Zeochem and Perlen Packaging (unaudited)

in CHF thousands

31.12.2025

31.12.2024

Assets

Cash and cash equivalents

27 042

31 602

Trade receivables

56 523

48 280

Other receivables

8 669

9 713

Inventories

80 080

74 837

Prepayments and accrued income

5 086

5 200

Total current assets

177 400

169 632

Tangible fixed assets

154 310

128 814

Financial assets

28 892

27 831

Intangible assets

8 261

6 333

Total non-current assets

191 463

162 978

Total assets

368 863

332 610

Equity and liabilities

Financial liabilities

43 151

10 986

Trade payables

33 678

34 099

Other payables

4 481

2 381

Provisions

3 672

2 563

Accrued expenses and deferred income

30 230

31 390

Total current liabilities

115 212

81 419

Financial liabilities

10 075

7 952

Other liabilities

2 442

-

Provisions

37 265

33 792

Total non-current liabilities

49 782

41 744

Total liabilities

164 994

123 163

Share capital

900

900

Capital reserves

‑ 19

‑ 55

Own shares

‑ 348

‑ 400

Retained earnings

202 971

209 002

Total shareholders’ equity without minorities

203 504

209 447

Minorities

365

-

Total shareholders’ equity

203 869

209 447

Total equity and liabilities

368 863

332 610

The consolidated balance sheet above comprises the financial values for the continued divisions Zeochem and Perlen Packaging (without the Paper Division spun off effective 25 June 2024) for both the end of the reporting year and the end of the previous year. The figures correspond to those in the full consolidated balance sheet, which forms part of the consolidated financial statements of CPH Group.