Notes to the financial statements of CPH Group AG

Notes

1. Loans granted to group companies

Loans granted to group companies increased by CHF 10.9 million in the reporting year. The increase is primarily attributable to the acquisition of subsidiaries.

2. Investments

31.12.2025

31.12.2024

Currency

Capital in thousands

Shareholding

Capital in thousands

Shareholding

Zeochem

Zeochem AG, Rüti ZH, Switzerland1

CHF

1 000

100 %

1 000

100 %

Zeochem LLC, Louisville, USA

USD

36 547

100 %

36 547

100 %

Zeochem d.o.o., Zvornik, Bosnia and Herzegovina

BAM

2

100 %

2

100 %

Jiangsu Zeochem Technology Co. Ltd., Lianyungang, China1

CNY

82 800

100 %

82 800

100 %

Zeochem Pte. Ltd., Singapore, Singapore

SGD

1

100 %

1

100 %

Sorbchem India Pvt. Ltd., Vadodara, India2

INR

868 090

100 %

868 090

100 %

Zeochem Silica Materials Inc., Quebec, Canada3

CAD

9 484

100 %

n/a

n/a

SiliCycle SAS, Paris, France3

EUR

25

100 %

n/a

n/a

SiliCycle Associate Hong Kong Ltd., Hong Kong, China3

HKD

1

55 %

n/a

n/a

SiliCycle (Shanghai) Science and Technology Development Co. Ltd., Shanghai, China3

CNY

2 200

55 %

n/a

n/a

Perlen Packaging

Perlen Packaging AG, Root, Switzerland1

CHF

24 000

100 %

24 000

100 %

Perlen Packaging LLC, Whippany, USA

USD

1 000

100 %

1 000

100 %

Perlen Packaging GmbH, Müllheim, Germany

EUR

1 300

100 %

1 300

100 %

Perlen Packaging (Suzhou) Co., Ltd., Suzhou, China

USD

13 000

100 %

13 000

100 %

Perlen Packaging Anápolis Indústria e Comércio Ltda., Anápolis, Brazil

BRL

142 465

100 %

142 4654

100 %

LOG Plastic Products Company Ltd., Ashdot Ya’acov Ichud, Israel5

ILS

42 535

100 %

n/a

n/a

Log Plasticon Zrt., Tököl, Hungary5

HUF

501 000

100 %

n/a

n/a

1 held directly by CPH Group AG

2 acquired on 29 April 2024; see Note 31 to the consolidated financial statements

3 acquired on 15 July 2025; see Note 31 to the consolidated financial statements

4 BRL 124 million capital increase effective 9 December 2024

5 acquired on 5 February 2025; see Note 31 to the consolidated financial statements

3. Interest-bearing liabilities

Interest-bearing liabilities include an unsecured short-term bank loan procured to finance the acquisition of subsidiaries.

4. Share capital

The share capital of CHF 0.9 million consists of 6 000 000 registered shares of CHF 0.15 nominal value.

5. Treasury shares

Number of shares

2025

2024

Treasury shares as at 1 January

6 200

4 830

Purchases

4 500

7 390

Sales

-

‑ 129

Share-based remuneration

‑ 2 379

‑ 2 465

Transfer to group companies

‑ 3 357

‑ 3 426

Treasury shares as at 31 December

4 964

6 200

A total of 4 500 (prior year: 7 390) treasury shares were purchased in the reporting year at an average purchase price of CHF 70.63 (prior year: CHF 67.88) per share. No treasury shares were sold in the year under review (prior year: 129 at an average sale price of CHF 83.40 per share). A total of 2 379 (prior year: 2 465) shares with a vesting period of three years (with no further performance, profit or other vesting conditions) were definitively awarded in the form of share-based remuneration in the year under review. The resulting personnel expense at a share price on assignment of CHF 64.44 (prior year: CHF 84.73) per share amounted to CHF 0.2 million (prior year: CHF 0.2 million). A further 3 357 (prior year: 3 426) treasury shares were transferred to group companies for their share-based remuneration at an average transaction value of CHF 64.44 (prior year: CHF 84.73) per share.

6. Number of full-time-equivalent employees

The average number of employees (in full-time equivalents) was below ten in both the year under review and the prior year.

7. Off-balance-sheet leasing obligations

As at the balance sheet date, there were off-balance-sheet leasing obligations of CHF 0.1 million (prior year CHF 0.0 million).

8. Guarantees to third parties

Total guarantees for obligations to third parties amount to CHF 18.3 million (prior year: CHF 19.2 million). As in the prior year, CPH Group AG continues to provide a guarantee of up to CHF 10.0 million for the obligations of Zeochem AG, Rüti (Switzerland) towards Canton Zurich in respect of the lake bed clean-up in Uetikon (Switzerland): see also Note 20, Provisions, in the notes to the consolidated financial statements. Further guarantees totaling CHF 8.3 million exist for group companies’ liabilities (prior year: CHF 9.2 million).

9. Contingent liabilities

Under the corresponding group taxation provisions, CPH Group AG is jointly and severally liable for the value-added tax obligations of its Swiss-domiciled companies.

10. Events after the balance sheet date

No events occurred between the balance sheet date and 9 February 2026, the date of the approval and release for publication of these annual financial statements by the Board of Directors, which would require adjustments to the company’s assets, equity and liabilities or would need to be disclosed here. These financial statements are also subject to the approval of the Annual General Meeting of 17 March 2026.