Financial information for the continued divisions

Consolidated income statement for the continued divisions Zeochem and Perlen Packaging (unaudited)

in CHF thousands

2025

2024

Net sales

334 062

323 253

Other operating income

3 204

3 830

Change in inventories

‑ 16

506

Total income

337 250

327 589

Cost of materials

‑ 161 194

‑ 166 915

Cost of energy

‑ 13 347

‑ 11 295

Personnel expense

‑ 79 517

‑ 67 314

Other operating expense

‑ 32 925

‑ 28 282

Operating result before depreciation and amortization (EBITDA)

50 267

53 783

Depreciation on tangible fixed assets

‑ 15 231

‑ 12 637

Amortization of intangible assets

‑ 2 271

‑ 1 986

Operating result (EBIT)

32 765

39 160

Financial result

‑ 2 784

347

Ordinary result

29 981

39 507

Non-operating result

‑ 116

2 062

Result before income taxes

29 865

41 569

Income taxes

‑ 6 441

‑ 7 137

Net result

23 424

34 432

Thereof:

– Shareholders of the company

23 360

34 432

– Minority shareholders

64

-

Earnings per share (in CHF)

3.90

5.74

Diluted earnings per share (in CHF)

3.90

5.74

The consolidated income statement above for the previous year exclusively comprises the financial values indicated for the continued divisions Zeochem and Perlen Packaging (without the Paper Division spun off effective 25 June 2024). These previous year’s figures have been compiled on the basis of the consolidated financial statements and the corresponding accounting records of CPH Group, which makes the presentation of the reporting year comparable with the previous year. The figures for the reporting year correspond to those in the full consolidated income statement, which forms part of the consolidated financial statements of CPH Group.