Key figures

CPH Group net sales trends

CPH Group EBITDA trends

CPH Group net sales by division

CPH Group net sales by region

in CHF millions

2023

2022

2021

2020

2019

Net sales

624

725

497

445

525

Gross profit

260

294

161

190

227

Gross profit margin

41.7 %

40.6 %

32.3 %

42.8 %

43.2 %

EBITDA Chemistry

22

19

20

9

9

EBITDA Paper

37

81

‑ 8

17

55

EBITDA Packaging

43

31

12

28

24

EBITDA Other/Consolidation

-

-

2

-

-

EBITDA

102

131

26

55

88

EBITDA margin

16.3 %

18.1 %

5.2 %

12.4 %

16.8 %

Operating result EBIT

83

112

‑ 3 1

25

57

EBIT margin

13.3 %

15.5 %

‑ 0.5 %

5.5 %

10.8 %

Net result

79

101

‑ 151

47

48

Return on equity ROE

18.9 %

28.5 %

‑ 38.7 %

10.3 %

11.4 %

Cash flow 2

90

129

17

46

80

Cash flow from operating activities

110

98

16

55

61

Capital expenditures for fixed assets

35

34

25

19

23

Free cash flow

92

68

‑ 3

40

40

Total assets

598

666

560

704

703

Shareholders’ equity

436

400

310

472

441

Equity ratio

72.9 %

60.0 %

55.4 %

67.0 %

62.8 %

Net cash

107

45

‑ 15

‑ 2

‑ 30

Net debt to EBITDA ratio

n.a.

n.a.

0.6

0.0

0.3

Capital employed

325

344

319

468

477

Net operating profit after tax (NOPAT)

70

97

‑ 2

20

49

Return on capital employed (ROCE)

20.9 %

29.2 %

‑ 0.6 %

4.3 %

10.3 %

Headcount (FTE)

1 195

1 181

1 104

1 098

1 086

1 before impairment

2 before change in non-financial net working capital

Share information

in CHF

2023

2022

2021

2020

2019

Share price as at 31 December

85.00

78.00

61.00

72.60

79.20

Price-earnings ratio as at 31 December

6.5

4.6

‑ 2.4

9.3

9.8

Earnings per share

13.15

16.83

‑ 25.26

7.82

8.06

Dividend per share

4.00 1

4.50

1.30

1.80

1.80

Dividend yield

4.7 %

5.8 %

2.1 %

2.5 %

2.3 %

Market capitalization (in CHF millions)

510

468

366

436

475

1 Board of Directors’ proposal to Annual General Meeting of 20 March 2024