Key figures

CPH Group net sales trends

CPH Group EBITDA trends

CPH Group net sales by division

CPH Group net sales by region

in CHF millions

2022

2021

2020

2019

2018

Net sales

725

497

445

525

534

Gross profit

294

161

190

227

222

Gross profit margin

40.6%

32.3%

42.8%

43.2%

41.7%

EBITDA Chemistry

19

20

9

9

11

EBITDA Paper

81

‑ 8

17

55

51

EBITDA Packaging

31

12

28

24

22

EBITDA Other/Consolidation

-

2

1

-

‑ 1

EBITDA

131

26

55

88

83

EBITDA margin

18.1%

5.2%

12.4%

16.8%

15.6%

EBIT

112

‑ 31

25

57

52

EBIT margin

15.5%

‑ 0.5%

5.5%

10.8%

9.7%

Net result

101

‑ 151

47

48

42

Return on equity ROE

28.5%

‑ 38.7%

10.3%

11.4%

10.5%

Cash flow2

129

17

46

80

69

Cash flow from operating activities

98

16

55

61

64

Capital expenditures for fixed assets

34

25

19

23

24

Free cash flow

68

‑ 3

40

40

20

Total assets

666

560

704

703

800

Shareholders’ equity

400

310

472

441

407

Equity ratio

60.0%

55.4%

67.0%

62.8%

50.9%

Net cash

45

‑ 15

‑ 2

‑ 30

‑ 57

Net debt to EBITDA ratio

n.a.

0.6

0.0

0.3

0.7

Capital employed

344

319

468

477

470

Net operating profit after tax (NOPAT)

97

‑ 2

20

49

44

Return on capital employed (ROCE)

29.2%

‑ 0.6%

4.3%

10.3%

9.3%

Headcount (FTE)

1 181

1 104

1 098

1 086

1 081

1 before impairment

2 before change in non-financial net working capital

Share information

in CHF

2022

2021

2020

2019

2018

Share price as at 31 December

78.00

61.00

72.60

79.20

82.50

Price-earnings ratio as at 31 December

4.6

‑ 2.4

9.3

9.8

11.7

Earnings per share

16.83

‑ 25.26

7.82

8.06

7.05

Dividend per share

4.501

1.30

1.80

1.80

1.80

Dividend yield

5.8%

2.1%

2.5%

2.3%

2.2%

Market capitalization (in CHF millions)

468

366

436

475

495

1 Board of Directors’ proposal to Annual General Meeting of 14 March 2023