Key figures
Key figures
CPH Group net sales trends
CPH Group EBITDA trends
CPH Group net sales by division
CPH Group net sales by region
The CPH Group
in CHF thousand |
2017 |
2016 |
2015 |
2014 |
2013 |
||||
Net sales |
469 767 |
434 835 |
420 046 |
492 463 |
481 303 |
||||
Earnings before interest, taxes, depreciation and amortization (EBITDA) |
33 761 |
36 935 |
12 222 |
50 835 |
30 933 |
||||
in % of net sales |
7.2 |
8.5 |
2.9 |
10.3 |
6.4 |
||||
Earnings before interest and taxes (EBIT) before impairment |
2 901 |
5 891 |
− 21 818 |
16 037 |
− 26 636 |
||||
in % of net sales |
0.6 |
1.4 |
− 5.2 |
3.3 |
− 5.5 |
||||
Earnings before interest and taxes (EBIT) |
2 901 |
5 891 |
− 21 818 |
16 037 |
− 277 557 |
||||
in % of net sales |
0.6 |
1.4 |
− 5.2 |
3.3 |
− 57.7 |
||||
Financial result |
− 6 604 |
− 5 066 |
− 12 101 |
− 5 621 |
− 3 883 |
||||
Earnings before taxes and extraordinary items |
− 3 703 |
825 |
− 33 919 |
10 416 |
− 281 440 |
||||
Net result for the year 1) |
16 187 |
− 7 714 |
− 33 123 |
10 502 |
− 271 480 |
||||
in % of net sales |
3.4 |
− 1.8 |
− 7.9 |
2.1 |
− 56.4 |
||||
in % of equity |
4.1 |
− 2.0 |
− 8.2 |
2.4 |
− 62.5 |
||||
in % of total capital |
2.3 |
− 1.1 |
− 5.3 |
1.5 |
− 39.8 |
||||
Cash flow |
14 467 |
28 271 |
7 183 |
40 795 |
27 275 |
||||
Investments in tangible assets (gross) |
32 314 |
20 720 |
21 922 |
19 170 |
18 201 |
||||
Free cash flow |
12 857 |
1 938 |
1 355 |
430 |
13 652 |
||||
Balance sheet total 1) |
697 552 |
672 427 |
623 955 |
688 388 |
681 788 |
||||
Fixed assets |
455 307 |
450 304 |
436 922 |
455 987 |
467 264 |
||||
in % of balance sheet total |
65.3 |
67.0 |
70.0 |
66.2 |
69.0 |
||||
Equity |
396 245 |
380 782 |
402 706 |
442 003 |
434 263 |
||||
in % of balance sheet total |
56.8 |
56.6 |
64.5 |
64.2 |
64.0 |
||||
Net cash |
− 73 071 |
− 82 099 |
− 80 175 |
− 75 380 |
− 66 657 |
||||
Personnel at year-end |
1 019 |
985 |
858 |
860 |
859 |
1) Including minorities
CPH Chemie + Papier Holding AG
in CHF thousand |
2017 |
2016 |
2015 |
2014 |
2013 |
||||
Net result for the year |
7 084 |
− 8 371 |
− 30 973 |
− 295 |
− 216 375 |
||||
Equity |
387 358 |
384 169 |
396 141 |
431 055 |
435 366 |
Per-share statistics 1)
in CHF |
2017 |
2016 |
2015 |
2014 |
2013 |
||||||
Share price |
high |
57.30 |
42.20 |
59.90 |
63.80 |
67.45 |
|||||
low |
39.00 |
29.80 |
30.00 |
55.95 |
59.20 |
||||||
on 31 December |
53.55 |
40.00 |
31.40 |
56.45 |
61.50 |
||||||
Equity per share 2) |
66.06 |
63.49 |
67.12 |
73.67 |
72.38 |
||||||
Net result per share 2) |
2.66 |
− 1.32 |
− 5.52 |
1.75 |
− 45.25 |
||||||
Cash flow per share 2) |
2.41 |
4.71 |
1.20 |
6.80 |
4.55 |
||||||
Dividend per share 3) |
0.65 |
0.65 |
0.60 |
0.65 |
0.65 |
1) All information is adjusted to the 1:20 share split of 10 April 2015
2) Based on consolidated financial statements; excluding minorities
3) For 2017: Board’s recommendation to the 2018 Ordinary General Meeting