Key figures

Key figures

CPH Group net sales trends

CPH Group EBITDA trends

CPH Group net sales by division

CPH Group net sales by region

The CPH Group

in CHF thousand

2017

2016

2015

2014

2013

Net sales

469 767

434 835

420 046

492 463

481 303

Earnings before interest, taxes, depreciation and amortization (EBITDA)

33 761

36 935

12 222

50 835

30 933

in % of net sales

7.2 

8.5 

2.9 

10.3 

6.4 

Earnings before interest and taxes (EBIT) before impairment

2 901

5 891

− 21 818

16 037

− 26 636

in % of net sales

0.6 

1.4 

− 5.2 

3.3 

− 5.5 

Earnings before interest and taxes (EBIT)

2 901

5 891

− 21 818

16 037

− 277 557

in % of net sales

0.6 

1.4 

− 5.2 

3.3 

− 57.7 

Financial result

− 6 604

− 5 066

− 12 101

− 5 621

− 3 883

Earnings before taxes and extraordinary items

− 3 703

825

− 33 919

10 416

− 281 440

Net result for the year 1)

16 187

− 7 714

− 33 123

10 502

− 271 480

in % of net sales

3.4 

− 1.8 

− 7.9 

2.1 

− 56.4 

in % of equity

4.1 

− 2.0 

− 8.2 

2.4 

− 62.5 

in % of total capital

2.3 

− 1.1 

− 5.3 

1.5 

− 39.8 

Cash flow

14 467

28 271

7 183

40 795

27 275

Investments in tangible assets (gross)

32 314

20 720

21 922

19 170

18 201

Free cash flow

12 857

1 938

1 355

430

13 652

Balance sheet total 1)

697 552

672 427

623 955

688 388

681 788

Fixed assets

455 307

450 304

436 922

455 987

467 264

in % of balance sheet total

65.3 

67.0 

70.0 

66.2 

69.0 

Equity

396 245

380 782

402 706

442 003

434 263

in % of balance sheet total

56.8 

56.6 

64.5 

64.2 

64.0 

Net cash

− 73 071

− 82 099

− 80 175

− 75 380

− 66 657

Personnel at year-end

1 019

985

858

860

859

1) Including minorities

CPH Chemie + Papier Holding AG

in CHF thousand

2017

2016

2015

2014

2013

Net result for the year

7 084

− 8 371

− 30 973

− 295

− 216 375

Equity

387 358

384 169

396 141

431 055

435 366

Per-share statistics 1)

in CHF

2017

2016

2015

2014

2013

Share price

high

57.30

42.20

59.90

63.80

67.45

low

39.00

29.80

30.00

55.95

59.20

on 31 December

53.55

40.00

31.40

56.45

61.50

Equity per share 2)

66.06

63.49

67.12

73.67

72.38

Net result per share 2)

2.66

− 1.32

− 5.52

1.75

− 45.25

Cash flow per share 2)

2.41

4.71

1.20

6.80

4.55

Dividend per share 3)

0.65

0.65

0.60

0.65

0.65

1) All information is adjusted to the 1:20 share split of 10 April 2015

2) Based on consolidated financial statements; excluding minorities

3) For 2017: Board’s recommendation to the 2018 Ordinary General Meeting